Price (won) | (P) | 57,700,000 | 247,500,000 | 246,000,000 | 126,000,000 | 130,000,000 |
Endurance perioda (years) | (N) | 7 | 10 | 5 | 10 | 7 |
Economic life (hour) | (H) | 9,744 | 13,920 | 6,960 | 13,920 | 9,744 |
Annual operation timeb (hour) | (J) | 1,392 | 1,392 | 1,392 | 1,392 | 1,392 |
Fuel consumption (liter/hour) | (c) | 5.0 | 28.5 | - | 4.4 | 8.0 |
Coefficient of repair and maintenance | (r) | 0.8 | 0.8 | 0.8 | 0.9 | 0.8 |
Coefficient of lube oil | (l) | 0.4 | 0.4 | 0.4 | 0.2 | 0.4 |
Interest rate (%/year) | (i) | 10 | 10 | 10 | 10 | 10 |
Depreciation (won/hour) | P/H or P(N·H) | 5,922 | 17,780 | 35,345 | 9,052 | 13,342 |
Interest expense (won/hour) | 0.5·P·i·0.01/J | 2,073 | 8,890 | 8,836 | 4,526 | 4,670 |
Costs of repair and maintenance (won/hour) | P/H·r | 4,737 | 14,224 | 28,276 | 8,147 | 10,673 |
Fuel costc (won/hour) | c·l·(1+0.1) | 9,219 | 52,548 | - | 8,113 | 14,750 |
Other cost (won/hour, Insurance, storage fee etc.) | - | 83 | 249 | 495 | 127 | 187 |
Sub total | - | 22,033 | 93,692 | 72,952 | 29,964 | 43,622 |
Labor costd (won/hour, 50% Inclusion incidental expense) | - | 47,843 | 47,843 | - | - | 47,843 |
Total machine cost (won/hour, Inclusion labor cost) | - | 69,877 | 141,535 | 72,952 | 29,964 | 91,465 |
| | 214,487 | 121,428 |