Table 7. The net revenue change with heat subsidy level.
Unit: 1000 KRW

Heat subsidy (KRW/Mcal) Operation rate
40% 50% 60% 70%
Not included carbon credit. Wood chip price 100,000 KRW/ton 10 −14,602 4,664 23,930 43,196
20 −3,030 19,129 41,288 63,446
30 8,542 33,593 58,645 83,687
40 20,113 48,058 76,002 103,947
50 31,685 62,522 93,360 124,197