Price (won) | (P) | | 110,000,000 | | 110,000,000 |
Endurance perioda (years) | (N) | | 7 | | 8 |
Economic life (hour) | (H) | | 9,744 | | 11,136 |
Annual operation timeb (hour) | (J) | | 1,392 | | 1,392 |
Fuel consumption (liter/hour) | (c) | 12.8 | 9.0 | 16.8 | - |
Coefficient of repair and maintenance | (r) | | 0.8 | | 0.8 |
Coefficient of lube oil | (l) | | 0.4 | | 0.4 |
Interest rate (%/year) | (i)1 | | 10 | | 10 |
Depreciation (won/hour) | P/H or P(N·H) | | 11,289 | | 9,878 |
Interest expense (won/hour) | 0.5ㆍPㆍiㆍ0.01/J | | 3,951 | | 3,951 |
Costs of repair and maintenance (won/hour) | P/Hㆍr | | 9,031 | | 7,902 |
Fuel costc (won/hour) | cㆍlㆍ(1+0.1) | 28,063 | 19,732 | 36,832 | - |
Other cost (won/hour, Insurance, storage fee etc.) | - | | 158 | | 138 |
Sub total | - | 52,492 | 44,161 | 61,262 | 21,870 |
Labor costd (won/hour, 50% Inclusion incidental expense) | - | | 43,064 | | - |
Total machine cost (won/hour, Inclusion labor cost) | - | 95,556 | 87,225 | 104,326 | 21,870 |
117,426e | 109,095f | 126,196g |