Purchase price (won) | 455,000,000 | 120,000,000 | 147,400,000 | 110,000,000 | 110,000,000 |
Endurance perioda (years) | 8 | 8 | 8 | 7 | 8 |
Economic life (hour) | 8,000 | 8,000 | 8,000 | 9,744 | 11,136 |
Annual operation timeb (hour) | 1,392 | 1,392 | 1,392 | 1,392 | 1,392 |
Fuel consumption (liter/hour) | 4.2 | 5.3 | 5.4 | 9.3 | - |
Coefficient of repair and maintenance | 0.7 | 0.7 | 0.7 | 0.8 | 0.9 |
Coefficient of lube oil | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 |
Interest rate (%/year) | 10 | 10 | 15 | 15 | 15 |
Depreciation (won/hour) | 56,875 | 15,000 | 18,425 | 11,289 | 9,878 |
Interest expense (won/hour) | 16,343 | 4,310 | 7,942 | 5,927 | 5,927 |
Costs of repair and maintenance (won/hour) | 39,813 | 10,500 | 12,898 | 9,031 | 8,890 |
Fuel costc (won/hour) | 8,127 | 10,255 | 10,449 | 17,955 | - |
Other cost (won/hour) (Insurance, storage fee etc.) | 8,531 | 2,250 | 2,764 | 1,693 | 1,482 |
Sub total | 129,689 | 42,315 | 52,477 | 45,895 | 26,176 |
Labor costd (won/hour) (50% Inclusion incidental expense) | 35,669 | 35,669 | 60,094 | 42,803 |
Total machine cost | 165,358 | 77,985 | 112,570 | 88,698 | 26,176 |
(won/hour, Inclusion labor cost) | 243,343 | 114,874 |