| Category | Unit (1,000 KRW/ha) | Frequency | Year of operation | Amount (1,000 KRW/ha) |
| Costs components | ||||
| Stand clearing inclufing Planting | 11,205 | 1 | 0 | 11,205 |
| Weeding | 2,244 | 6 | Years 1/2/3 (2 times each) | 13,466 |
| Vine removal | 1,403 | 1 | 5 | 1,403 |
| Juvenile tending | 2,045 | 1 | 8 | 2,045 |
| Thinning | 1,600 | 2 | Years 15/25 | 3,200 |
| Survey and estimation | 451 | 1 | 50 | 451 |
| Forest road construction | 7,215 | 1 | 50 | 7,215 |
| Timber harvesting and processing | 6,118 | 1 | 50 | 6,118 |
| Total costs | 56,306 | |||
| Benefits components | ||||
| Timber sales revenue (Option A) Based on growing stock 182 m3/ha and 2nd-grade larch price (₩105,800/m3) | 19,256 | |||
| Public benefits (Option B) Derived from national forest public value (₩259 trillion/year), converted to annual per-ha annuity from year 20 onward | 41,113 | |||